SouFun Announces Fourth Quarter and Fiscal Year 2013 Results
Fourth Quarter 2013 Highlights
- Revenue in the fourth quarter of 2013 was
$217.2 million , a 47.2% increase from the corresponding period in 2012. - Operating income in the fourth quarter of 2013 was
$126.7 million , an 81.0% increase from the corresponding period in 2012. Non-GAAP operating income in the fourth quarter of 2013 was$128.5 million , a 75.7% increase from the corresponding period in 2012. - Net income attributable to
SouFun 's shareholders was$112.1 million , representing a year-over-year increase of 101.0%. Fully diluted earnings per share were$1.27 , increased 86.8% from the corresponding period in 2012. - Non-GAAP net income attributable to
SouFun's shareholders was$126.0 million , representing a year-over-year increase of 93.5%. Non-GAAP fully diluted earnings per share were$1.42 , increased 79.7% from the corresponding period in 2012.
Fiscal Year 2013 Highlights
- Revenue in 2013 was
$637.4 million , a 48.1% increase from 2012. - Operating income in 2013 was
$350.4 million , a 76.4% increase from 2012. Non-GAAP operating income in 2013 was$357.4 million , a 73.7% increase from 2012. - Net income attributable to
SouFun 's shareholders was$298.6 million , representing a year-over-year increase of 96.7%. Fully diluted earnings per share were$3.41 , increased 84.3% from the corresponding period in 2012. - Non-GAAP net income attributable to
SouFun's shareholders was$318.2 million , representing a year-over-year increase of 82.7%. Non-GAAP fully diluted earnings per share were$3.63 , increased 70.4% from the corresponding period in 2012.
"We are excited to report another strong quarter and full year results, marking the 4th consecutive annual results way above our guidance since our IPO, and our leading internet businesses continued their fast growth stories in 2013," said
Fourth Quarter 2013 Results
Revenues
Revenue from marketing services was
Revenue from e-commerce services was
Revenue from listing services was
Revenue from other value-added services was
Cost of Revenue
Cost of revenue was
Gross margin was 87.2% in the fourth quarter of 2013, compared to 82.8% in the corresponding period in 2012.
Operating Expenses
Operating expenses were
Selling expenses were
General and administrative expenses were
Operating Income
Operating income was
Income Tax Expenses
Income tax expense was
Net Income and EPS
Net income attributable to
Adjusted EBITDA
Adjusted EBITDA, defined as non-GAAP net income before income taxes, interest expenses, interest income, depreciation and amortization, was
Cash
As of
Fiscal Year 2013 Results
Revenues
Revenue from marketing services was
Revenue from e-commerce services was
Revenue from listing services was
Revenue from other value-added services was
Cost of Revenue
Cost of revenue was
Gross margin was 83.9% in 2013, compared to 81.2% in 2012.
Operating Expenses
Operating expenses were
Selling expenses were
General and administrative expenses were
Operating Income
Operating income was
Income Tax Expenses
Income tax expense was
Net Income and EPS
Net income attributable to
Adjusted EBITDA
Adjusted EBITDA was
Cash
Cash flow from operating activities was
Business Outlook
Conference Call Information
The dial-in details for the live conference call are:
International Toll: |
+65 6723-9381 |
International Toll-Free: |
|
Hong Kong |
+852 800-930-346 |
United States |
+1 866-519-4004 |
Toll Dial-In: |
|
Mainland China |
+86 400-620-8038 / +86 800-819-0121 |
Password: |
SFUN |
Conference ID number: |
4399 6209 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call from
International Toll: |
+61 2-8199-0299 |
Toll-Free: |
|
Mainland China |
+86 400-602-2065 / +86 800-870-0206 |
Hong Kong |
+852 800-963-117 / +852 3051-2780 |
United States |
+1 855-452-5696 / +1 646-254-3697 |
Conference ID number: |
4399 6209 |
A live and archived webcast of the conference call will be available on
About
Safe Harbor Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology such as "will," "expects," "is expected to," "anticipates," "aim," "future," "intends," "plans," "believes," "are likely to," "estimates," "may," "should" and similar expressions. Statements that are not historical facts, including statements about
Further information regarding these and other risks and uncertainties is included in
About Non-GAAP Financial Measures
To supplement
For investor and media inquiries, please contact:
Mr.
Vice President - Finance
Phone: +86-10-5631-8707
Email: hongzhao@soufun.com
Or
Ms. Yiwen Zhang
Investor Relations Manager
Phone: +86-10-5631 8659
E-mail: zhangyiwen@soufun.com
SouFun Holdings Limited |
|||||||
Condensed Consolidated Balance Sheet |
|||||||
( in U.S. dollars in thousands ) |
|||||||
ASSETS |
December 31, |
December 31, |
|||||
2013 |
2012 |
||||||
(Unaudited) |
(Audited) |
||||||
Current assets: |
|||||||
Cash and cash equivalents |
581,010 |
118,167 |
|||||
Restricted cash, current |
255,917 |
- |
|||||
Short-term investments |
10,138 |
26,841 |
|||||
Accounts receivable, net |
44,541 |
30,029 |
|||||
Funds receivable |
37,124 |
7,600 |
|||||
Prepayment and other current assets |
31,758 |
9,226 |
|||||
Deferred tax assets, current |
3,165 |
2,734 |
|||||
Total current assets |
963,653 |
194,597 |
|||||
Non-current assets: |
|||||||
Property and equipment, net |
221,442 |
79,564 |
|||||
Restricted cash, non-current |
257,499 |
391,416 |
|||||
Deferred tax assets, non current |
1,728 |
1,723 |
|||||
Deposit for non-current assets |
38,140 |
8,750 |
|||||
Prepayment for BaoAn acquisition |
- |
111,367 |
|||||
Other non-current assets |
22,627 |
13,744 |
|||||
Total non-current assets |
541,436 |
606,564 |
|||||
Total assets |
1,505,089 |
801,161 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Short-term loans |
90,000 |
270,670 |
|||||
Deferred revenue |
115,043 |
65,871 |
|||||
Accrued expenses and other liabilities |
143,292 |
89,306 |
|||||
Income tax payable |
43,688 |
23,659 |
|||||
Customers' refundable fees |
53,066 |
18,449 |
|||||
Amounts due to a related party |
537 |
- |
|||||
Total current liabilities |
445,626 |
467,955 |
|||||
Non-current liabilities: |
|||||||
Long-term loans |
180,750 |
80,750 |
|||||
Convertible notes |
350,000 |
- |
|||||
Deferred tax liabilities, non-current |
84,767 |
64,947 |
|||||
Other non-current liabilities |
479 |
- |
|||||
Total non-current liabilities |
615,996 |
145,697 |
|||||
Total Liabilities |
1,061,622 |
613,652 |
|||||
Shareholders' equity: |
|||||||
Class A ordinary shares, par value Hong Kong Dollar ("HK$") 1 per share, 600,000,000 shares authorized for Class A and Class B in aggregate, and 57,440,895 shares and 56,013,735 shares issued and outstanding as at December 31, 2013 and December 31, 2012, respectively |
7,376 |
7,192 |
|||||
Class B ordinary shares, par value HK$1 per share, 600,000,000 shares authorized for Class A and Class B in aggregate, and 24,336,650 shares and 24,336,650 shares issued and outstanding as at December 31, 2013 and December 31, 2012, respectively |
3,124 |
3,124 |
|||||
Additional paid-in capital |
89,071 |
69,637 |
|||||
Accumulated other comprehensive income |
43,381 |
23,974 |
|||||
Retained earnings |
300,515 |
82,952 |
|||||
Total SouFun Holdings Limited shareholders' equity |
443,467 |
186,879 |
|||||
Noncontrolling interests |
- |
630 |
|||||
Total shareholders' equity |
443,467 |
187,509 |
|||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
1,505,089 |
801,161 |
SouFun Holdings Limited |
||||||||||||
Condensed Consolidated Statements of Comprehensive Income |
||||||||||||
( in U.S. dollars in thousands, except share data and per ADS data ) |
||||||||||||
Three months ended |
Year ended |
|||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Revenues: |
||||||||||||
Marketing services |
97,077 |
80,234 |
278,322 |
249,861 |
||||||||
E-commerce services |
67,078 |
40,111 |
188,107 |
102,162 |
||||||||
Listing services |
49,979 |
26,092 |
161,547 |
72,874 |
||||||||
Other value-added services |
3,019 |
1,100 |
9,403 |
5,361 |
||||||||
Total revenues |
217,153 |
147,537 |
637,379 |
430,258 |
||||||||
Cost of Revenues: |
||||||||||||
Cost of services |
(27,802) |
(25,314) |
(102,488) |
(80,863) |
||||||||
Total Cost of Revenues |
(27,802) |
(25,314) |
(102,488) |
(80,863) |
||||||||
Gross Profit |
189,351 |
122,223 |
534,891 |
349,395 |
||||||||
Operating expenses and income: |
||||||||||||
Selling expenses |
(34,823) |
(27,815) |
(101,935) |
(80,056) |
||||||||
General and administrative expenses |
(28,161) |
(24,404) |
(83,384) |
(70,780) |
||||||||
Other income |
345 |
- |
786 |
- |
||||||||
Operating Income |
126,712 |
70,004 |
350,358 |
198,559 |
||||||||
Foreign exchange gain |
1 |
12 |
3 |
90 |
||||||||
Interest income |
8,278 |
5,455 |
27,803 |
19,406 |
||||||||
Interest expense |
(4,488) |
(3,595) |
(14,675) |
(11,630) |
||||||||
Realized gain on available-for-sale security (including accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security for nil and US$821 for the twelve months ended December 31, 2012 and 2013, respectively) |
- |
- |
821 |
- |
||||||||
Government grants |
786 |
194 |
4,031 |
1,298 |
||||||||
Other-than-temporary impairment on available-for-sale securities |
- |
- |
- |
(14) |
||||||||
Gain on bargain purchase |
- |
- |
102 |
- |
||||||||
Income before income taxes and noncontrolling interests |
131,289 |
72,070 |
368,443 |
207,709 |
||||||||
Income tax expenses |
||||||||||||
Income tax expense |
(19,215) |
(16,310) |
(69,781) |
(55,905) |
||||||||
Net income |
112,074 |
55,760 |
298,662 |
151,804 |
||||||||
Net income (loss) attributable to noncontrolling interests |
(18) |
(6) |
53 |
(6) |
||||||||
Net income attributable to SouFun Holdings Limited shareholders |
112,092 |
55,766 |
298,609 |
151,810 |
||||||||
Other comprehensive income, net of tax |
||||||||||||
Foreign currency translation |
6,941 |
3,823 |
20,150 |
1,378 |
||||||||
Realized gain on available-for-sale security |
- |
- |
(821) |
- |
||||||||
Unrealized gain on available-for-sale security |
- |
43 |
78 |
743 |
||||||||
Total other comprehensive income, net of tax |
6,941 |
3,866 |
19,407 |
2,121 |
||||||||
Comprehensive income |
119,015 |
59,626 |
318,069 |
153,925 |
||||||||
Earnings per share for Class A and Class B ordinary shares |
||||||||||||
Basic |
1.43 |
0.72 |
3.82 |
1.96 |
||||||||
Diluted |
1.27 |
0.68 |
3.41 |
1.85 |
||||||||
Weighted average number of Class A and Class B ordinary shares outstanding: |
||||||||||||
Basic |
78,346,884 |
77,555,412 |
78,101,205 |
77,365,156 |
||||||||
Diluted |
88,469,234 |
82,433,256 |
87,787,753 |
81,924,565 |
SouFun Holdings Limited |
||||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||||
( in U.S. dollars in thousands, except share data and per share data) |
||||||||
Three months ended |
Year ended |
|||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||
2013 |
2012 |
2013 |
2012 |
|||||
GAAP income from operations |
126,712 |
70,004 |
350,358 |
198,559 |
||||
Share-based compensation expense |
1,793 |
3,153 |
7,028 |
7,149 |
||||
Non-GAAP income from operations |
128,505 |
73,157 |
357,386 |
205,708 |
||||
GAAP net income |
112,074 |
55,760 |
298,662 |
151,804 |
||||
One-off tax benefit |
- |
- |
(15,101) |
(1,631) |
||||
Withholding tax related to dividends |
12,103 |
6,196 |
28,632 |
16,867 |
||||
Realized gain on available-for-sale security (includes $821 accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security) |
- |
- |
(821) |
- |
||||
Other-than-temporary impairment on available-for-sale securities |
- |
- |
- |
14 |
||||
Share-based compensation expense |
1,793 |
3,153 |
7,028 |
7,149 |
||||
Gain on bargain purchase |
- |
- |
(102) |
- |
||||
Non-GAAP net income |
125,970 |
65,109 |
318,298 |
174,203 |
||||
Net Income attributable to SouFun Holdings Limited shareholders |
112,092 |
55,766 |
298,609 |
151,810 |
||||
One-off tax benefit |
- |
- |
(15,101) |
(1,631) |
||||
Withholding tax related to dividends |
12,103 |
6,196 |
28,632 |
16,867 |
||||
Realized gain on available-for-sale security (includes $821 accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security) |
- |
- |
(821) |
- |
||||
Other-than-temporary impairment on available-for-sale securities |
- |
- |
- |
14 |
||||
Share-based compensation expense |
1,793 |
3,153 |
7,028 |
7,149 |
||||
Gain on bargain purchase |
- |
- |
(102) |
- |
||||
Non-GAAP net Income attributable to SouFun Holdings Limited shareholders |
125,988 |
65,115 |
318,245 |
174,209 |
||||
GAAP earnings per share for Class A and Class B ordinary shares: |
||||||||
Basic |
1.43 |
0.72 |
3.82 |
1.96 |
||||
Diluted |
1.27 |
0.68 |
3.41 |
1.85 |
||||
Non-GAAP earnings per share for Class A and Class B ordinary shares: |
||||||||
Basic |
1.61 |
0.84 |
4.07 |
2.25 |
||||
Diluted |
1.42 |
0.79 |
3.63 |
2.13 |
||||
Weighted average number of Class A and Class B ordinary shares outstanding: |
||||||||
Basic |
78,346,884 |
77,555,412 |
78,101,205 |
77,365,156 |
||||
Diluted |
88,469,234 |
82,433,256 |
87,787,753 |
81,924,565 |
SouFun Holdings Limited |
||||
Reconciliation of Non-GAAP and Adjusted EBITDA |
||||
(U.S. dollars in thousands) |
||||
Three months ended |
Year ended |
|||
December 31, |
December 31, |
December 31, |
December 31, |
|
Non-GAAP Net income |
125,970 |
65,109 |
318,298 |
174,203 |
Add back: |
||||
Interest expense |
4,488 |
3,595 |
14,675 |
11,630 |
Income tax expenses |
7,112 |
10,114 |
56,250 |
40,669 |
Depreciation expenses |
2,722 |
1,607 |
9,701 |
6,376 |
Subtract: |
||||
Interest income |
(8,278) |
(5,455) |
(27,803) |
(19,406) |
Adjusted EBITDA |
132,014 |
74,970 |
371,121 |
213,472 |
SOURCE